| Revenue | DKK 17M | +5% |
| EBITDA | DKK 11,2M | +8% |
| Net profit | DKK 7,7M | -4% |
| Total assets | DKK 78,6M | -10% |
| Equity | DKK 15,8M | -73% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.323 | 18.864 | 14.750 | 16.179 | 17.025 |
| Staff expenses | -4.807 | -4.882 | -5.317 | -5.758 | -5.705 |
| EBITDA | 9.516 | 13.982 | 9.400 | 10.408 | 11.208 |
| Depreciation & amort. | -463 | -560 | -784 | -743 | -798 |
| EBIT | 9.053 | 13.422 | 8.616 | 9.665 | 10.411 |
| Net financials | -197 | 149 | 714 | 634 | -481 |
| Profit before tax | 8.857 | 13.570 | 9.330 | 10.299 | 9.930 |
| Tax | 1.940 | 2.985 | 2.054 | 2.263 | 2.185 |
| Net profit | 6.917 | 10.585 | 7.276 | 8.035 | 7.745 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 60.825 | 65.709 | 76.033 | 87.058 | 78.598 |
| Equity | 32.194 | 42.779 | 50.055 | 58.091 | 15.836 |
| Long-term debt | 3.737 | 2.857 | 2.052 | 2.257 | 2.247 |
| Short-term debt | 24.893 | 19.996 | 23.854 | 26.638 | 60.510 |
| Total debt | 28.630 | 22.852 | 25.906 | 28.894 | 62.757 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 1990 |
| Former (2) | ||
HV | Audit | 1990 – 1996 |
OB Audit | Audit | 1998 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Videbæk Jensen | Audit | 0 companies |
| Ole Buch Hansen | Audit | 0 companies |
| Kaj Asbjørn Jensen | Management | 0 companies |