| Revenue | DKK 3,2M | -37% |
| EBITDA | DKK 653K | -24% |
| Net profit | DKK 480K | -2% |
| Total assets | DKK 1,9M | +10% |
| Equity | DKK 1M | +30% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.756 | 4.803 | 4.576 | 5.105 | 3.225 |
| Staff expenses | -2.406 | -2.692 | -2.645 | -2.599 | -2.572 |
| EBITDA | 504 | 582 | 392 | 863 | 653 |
| Depreciation & amort. | -101 | -278 | -278 | -224 | -40 |
| EBIT | 403 | 304 | 114 | 639 | 613 |
| Net financials | -12 | -37 | -27 | -19 | 2 |
| Profit before tax | 390 | 267 | 87 | 620 | 615 |
| Tax | 89 | 64 | 24 | 129 | 136 |
| Net profit | 302 | 203 | 63 | 491 | 480 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.276 | 2.023 | 1.466 | 1.725 | 1.894 |
| Equity | 205 | 329 | 342 | 773 | 1.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 122 |
| Short-term debt | 1.390 | 1.208 | 1.064 | 821 | 756 |
| Total debt | 2.022 | 1.659 | 1.102 | 934 | 878 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2025 |
| Former (3) | ||
ET | Audit | 1990 – 1990 |
PS Audit | Audit | 1990 – 1997 |
PE Management | Management | 1990 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Steen Sørensen | Management | 0 companies |
| Poul Sørensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |