| Revenue | DKK 563K | -5% |
| EBITDA | DKK 201K | +94% |
| Net profit | DKK 161K | +112% |
| Total assets | DKK 643K | +35% |
| Equity | DKK 377K | +75% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 501 | 474 | 431 | 589 | 563 |
| Staff expenses | -435 | -354 | -331 | -486 | -361 |
| EBITDA | 66 | 120 | 100 | 104 | 201 |
| Depreciation & amort. | -23 | -23 | -23 | -14 | -40 |
| EBIT | 43 | 97 | 77 | 90 | 162 |
| Net financials | -1 | -1 | -1 | -0 | -0 |
| Profit before tax | 42 | 96 | 76 | 89 | 161 |
| Tax | 4 | 21 | 16 | 13 | -0 |
| Net profit | 38 | 75 | 61 | 76 | 161 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 553 | 382 | 447 | 475 | 643 |
| Equity | 117 | 154 | 139 | 215 | 377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 228 | 307 | 259 | 266 |
| Total debt | 437 | 228 | 307 | 259 | 266 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1990 – 1990 |
AL Management | Management | 1990 – 1992 |
HB Management | Management | 1990 – 1993 |
JH Management | Management | 1990 – 2010 |
PE Management | Management | 1990 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Arnold Ludvig Michael Andersen | Management | 0 companies |
| Hans Bent Tolbod | Management | 0 companies |
| Jens Holtegaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |