| Revenue | DKK 79 | -7% |
| EBITDA | DKK -79K | -1115% |
| Net profit | DKK -79K | -682% |
| Total assets | DKK 1K | -99% |
| Equity | DKK -31K | -164% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 61 | 33 | 7 | 1 | 60 | 15 | 9 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -21 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 25 | -2 | 1 | 1 | 22 | -2 | 2 | -9 | -7 | -79 |
| Depreciation & amort. | -3 | -3 | -9 | -6 | -6 | -0 | -0 | -4 | -4 | -4 | -0 |
| EBIT | 15 | 22 | -11 | -5 | -5 | 22 | -2 | -1 | -13 | -10 | -79 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 15 | 22 | -11 | -5 | -5 | 22 | -2 | -1 | -13 | -10 | -79 |
| Tax | 4 | 6 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11 | 17 | -11 | -5 | -5 | 19 | -2 | -1 | -13 | -10 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 87 | 110 | 91 | 84 | 87 | 75 | 82 | 82 | 81 | 1 |
| Equity | 59 | 76 | 65 | 60 | 55 | 74 | 72 | 71 | 58 | 48 | -31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 11 | 44 | 31 | 29 | 13 | 3 | 11 | 24 | 33 | 32 |
| Total debt | 20 | 11 | 44 | 31 | 29 | 13 | 3 | 11 | 24 | 33 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
Rr | Audit | 1990 | — | — |
SR Management | Management | 1990 | — | — |
HD Management | Management | 1996 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1993 | |
| Individual | 50.0% | 50.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Reg. revisor Niels During | Audit | 0 companies |
| Sune Revald | Management | 0 companies |
| Hans Düring Pedersen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Erik Hougaard Pedersen | Board of Directors | 0 companies |
| Knud Brage Düring Pedersen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |