| Revenue | DKK 604K | -36569% |
| EBITDA | DKK 604K | +36569% |
| Net profit | DKK -45K | -20% |
| Total assets | DKK 15,9M | +0% |
| Equity | DKK 814K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 155 | -85 | -46 | -2 | 21 | 22 | 11 | 13 | 42 | 19 | -2 | 604 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 204 | 155 | -80 | -46 | -2 | 21 | 22 | 11 | 13 | -6 | 19 | -2 | 604 |
| Depreciation & amort. | -39 | -516 | 3 | -23 | -23 | -23 | -23 | -23 | -23 | -20 | -14 | -0 | -14 |
| EBIT | 165 | -361 | -82 | -69 | -25 | -2 | -1 | -12 | -10 | -26 | 5 | -2 | 589 |
| Net financials | -1 | 0 | 1 | 1 | 3 | 2 | -0 | 3 | 0 | -2 | -0 | -36 | -634 |
| Profit before tax | 164 | -361 | -81 | -67 | -22 | 1 | -1 | -9 | -10 | -28 | 4 | -38 | -45 |
| Tax | 41 | -50 | 9 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 123 | -311 | -90 | -54 | -22 | 1 | -1 | -9 | -10 | -28 | 4 | -38 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.773 | 1.345 | 1.277 | 1.166 | 1.014 | 1.029 | 1.032 | 953 | 955 | 959 | 970 | 15.908 | 15.869 |
| Equity | 1.617 | 1.306 | 1.116 | 961 | 939 | 940 | 939 | 930 | 920 | 892 | 897 | 859 | 814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.440 | 11.507 |
| Short-term debt | 80 | 34 | 148 | 205 | 74 | 89 | 93 | 23 | 35 | 67 | 74 | 7.609 | 3.548 |
| Total debt | 80 | 34 | 148 | 205 | 74 | 89 | 93 | 23 | 35 | 67 | 74 | 15.049 | 15.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
NJ Audit | Audit | 1990 | — | — |
JA Audit | Audit | 2000 | — | — |
TØ Audit | Audit | 2001 | — | — |
KC | Audit | 1999 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 25.0% | 1990 | |
| Individual | 25.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Justesen | Audit | 0 companies |
| Jan Andresen | Audit | 0 companies |
| Troels Østergaard | Audit | 0 companies |
| Karsten Christensen Klit | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anne Camilla Løjtved Pedersen | Board of Directors | 0 companies |
| Kirsten Elisabeth Løjtved Ditlevsen | Board of Directors | 0 companies |
| Anne Marie Løjtved Pedersen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Brit Risager Fuldby-Olsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Torben Stig Laursen | Board of Directors | 0 companies |