| Revenue | DKK 265K | +192% |
| EBITDA | DKK 151K | +2236% |
| Net profit | DKK 708K | -25% |
| Total assets | DKK 16M | -5% |
| Equity | DKK 15,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 36 | 36 | 36 | 76 | 108 | 101 | 101 | 167 | 167 | 167 | 118 | 91 | 265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -62 | -58 | -58 | -41 | -38 | -52 | -50 | 65 | 68 | 66 | 17 | -7 | 151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -62 | -58 | -58 | -41 | -38 | -52 | -50 | 65 | 68 | 66 | 17 | -7 | 151 |
| Net financials | 341 | 877 | 2.291 | 1.390 | 897 | 1.445 | 276 | 950 | -87 | 2.034 | -3 | 1.168 | 1.230 | 757 |
| Profit before tax | 276 | 815 | 2.232 | 1.332 | 856 | 1.407 | 224 | 900 | -22 | 2.102 | 62 | 1.185 | 1.223 | 908 |
| Tax | 66 | 204 | 554 | 313 | 188 | 317 | 41 | 198 | -3 | 467 | 15 | 253 | 281 | 200 |
| Net profit | 210 | 612 | 1.678 | 1.019 | 668 | 1.089 | 183 | 702 | -19 | 1.635 | 48 | 932 | 943 | 708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.078 | 16.885 | 18.594 | 19.634 | 20.196 | 21.367 | 21.328 | 22.126 | 21.411 | 22.447 | 20.293 | 17.394 | 16.889 | 16.013 |
| Equity | 16.078 | 16.690 | 18.368 | 19.387 | 20.055 | 21.144 | 21.328 | 22.030 | 21.411 | 22.046 | 20.293 | 17.225 | 16.668 | 15.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 0 | 0 |
| Short-term debt | 0 | 195 | 226 | 247 | 141 | 223 | 0 | 96 | 0 | 401 | 0 | 0 | 221 | 137 |
| Total debt | 0 | 195 | 226 | 247 | 141 | 223 | 0 | 96 | 0 | 401 | 0 | 169 | 221 | 137 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 50.0% | 1990 | |
| Individual | 50.0% | 50.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Arnd Christian Lentz | Board of Directors | 0 companies |
| Philip Anthony Addis | Board of Directors | 0 companies |