| Revenue | DKK 10,9M | +1043% |
| EBITDA | DKK 9,9M | +3620% |
| Net profit | DKK 7,7M | +2705% |
| Total assets | DKK 11,5M | +594% |
| Equity | DKK 8,8M | +707% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.491 | 1.416 | 1.130 | 952 | 10.891 |
| Staff expenses | -1.031 | -1.024 | -926 | -1.233 | -1.010 |
| EBITDA | 456 | 392 | 204 | -281 | 9.882 |
| Depreciation & amort. | -125 | -125 | -125 | -115 | -0 |
| EBIT | 331 | 267 | 79 | -395 | 9.882 |
| Net financials | -1 | 12 | 24 | 20 | -45 |
| Profit before tax | 330 | 279 | 102 | -375 | 9.836 |
| Tax | 83 | 71 | 26 | -80 | 2.166 |
| Net profit | 247 | 208 | 76 | -294 | 7.670 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.473 | 2.539 | 2.093 | 1.662 | 11.534 |
| Equity | 1.845 | 1.803 | 1.629 | 1.085 | 8.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 708 | 462 | 578 | 2.779 |
| Total debt | 590 | 708 | 462 | 578 | 2.779 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1990 – 1990 |
NJ Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
LR Unofficial title | Unofficial title | 2019 – 2020 |
VF Management | Management | 1990 – 1993 |
BN Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
PE Management | Management | 1990 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Jørgen Larsen | Chief Executive Officer | 0 companies |
| Lars Rasmussen | Unofficial title | 0 companies |
| Viggo Faltum | Management | 0 companies |
| Bjarne Nyholm Larsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |