| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +34% |
| Net profit | DKK 162K | -15% |
| Total assets | DKK 8,9M | +1% |
| Equity | DKK 8,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -22 | -4 | -10 | -10 | 0 | 0 | -17 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -22 | -4 | -10 | -10 | -13 | -12 | -17 | -13 | -13 | -17 | -16 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -22 | -4 | -10 | -10 | -13 | -12 | -17 | -13 | -13 | -17 | -16 | -11 |
| Net financials | -122 | 999 | 603 | 480 | 264 | 600 | -560 | 848 | 922 | 1.070 | 64 | 261 | 215 |
| Profit before tax | -142 | 977 | 599 | 470 | 254 | 587 | -572 | 831 | 909 | 1.057 | 47 | 245 | 205 |
| Tax | 10 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 107 | 11 | 55 | 43 |
| Net profit | -152 | 976 | 599 | 470 | 254 | 587 | -572 | 831 | 909 | 950 | 36 | 190 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.714 | 7.192 | 7.904 | 7.606 | 7.576 | 8.664 | 7.467 | 7.204 | 7.940 | 8.909 | 8.717 | 8.757 | 8.858 |
| Equity | 4.584 | 5.161 | 5.710 | 6.130 | 6.334 | 6.869 | 6.298 | 7.075 | 7.929 | 8.823 | 8.709 | 8.749 | 8.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.130 | 2.031 | 2.194 | 1.476 | 1.243 | 1.795 | 1.169 | 129 | 12 | 86 | 9 | 9 | 9 |
| Total debt | 2.130 | 2.031 | 2.194 | 1.476 | 1.243 | 1.795 | 1.169 | 129 | 12 | 86 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |