| Revenue | DKK 1,9M | +68% |
| EBITDA | DKK -135K | +85% |
| Net profit | DKK 1,2M | +51% |
| Total assets | DKK 8,1M | +2% |
| Equity | DKK 4,2M | +11% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.940 | 3.285 | 3.241 | 1.119 | 1.879 |
| Staff expenses | -1.672 | -2.193 | -2.192 | -1.777 | -1.826 |
| EBITDA | 973 | 848 | 971 | -922 | -135 |
| Depreciation & amort. | -239 | -89 | -85 | -60 | -152 |
| EBIT | 734 | 759 | 886 | -982 | -287 |
| Net financials | 1.839 | 1.960 | 3.539 | 1.596 | 1.428 |
| Profit before tax | 2.573 | 2.719 | 4.425 | 614 | 1.142 |
| Tax | 134 | 159 | 270 | -187 | -65 |
| Net profit | 2.439 | 2.560 | 4.154 | 801 | 1.207 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.316 | 14.080 | 12.039 | 7.962 | 8.105 |
| Equity | 5.770 | 5.830 | 7.484 | 3.786 | 4.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.546 | 8.250 | 4.555 | 4.176 | 3.913 |
| Total debt | 7.546 | 8.250 | 4.555 | 4.176 | 3.913 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MK Founder | Founder | 1990 |
CN Management | Management | 2017 |
KA Founder | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (5) | ||
| Board of Directors | 1990 – 2004 | |
| Chairman | 1990 – 2012 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 2004 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kammer Pedersen | Founder | 0 companies |
| Carl-Christian Nørgaard | Management | 0 companies |
| Karl Arne Nørgaard | Founder | 0 companies |
| Sven Peder Jacobsen | Board of Directors | 0 companies |
| Jørgen Lorentzen | Chairman | 0 companies |
| Inger Nørgaard | Chairman | 0 companies |
| Poul Ole Sørensen | Board of Directors | 0 companies |
| Anja Høj Nørgaard | Board of Directors | 0 companies |
| Mads Kusk Hjørnet | Board of Directors | 0 companies |
| Martin Nørgaard | Board of Directors | 0 companies |