| Revenue | DKK 1M | -15% |
| EBITDA | DKK 1M | -15% |
| Net profit | DKK -4K | -103% |
| Total assets | DKK 34,7M | +1% |
| Equity | DKK 3M | +519% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 485 | 843 | 740 | 1.180 | 1.002 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 485 | 843 | 740 | 1.180 | 1.002 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 485 | 843 | 740 | 1.180 | 1.002 |
| Net financials | -460 | -889 | -940 | -993 | -1.023 |
| Profit before tax | 25 | -45 | -200 | 187 | -22 |
| Tax | 6 | -10 | -44 | 41 | -18 |
| Net profit | 20 | -35 | -156 | 146 | -4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.759 | 33.860 | 33.827 | 34.508 | 34.692 |
| Equity | 526 | 491 | 335 | 481 | 2.977 |
| Long-term debt | 16.486 | 16.486 | 16.485 | 16.485 | 16.485 |
| Short-term debt | 15.135 | 15.283 | 15.450 | 15.931 | 13.619 |
| Total debt | 31.621 | 31.768 | 31.934 | 32.415 | 30.104 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VG Management | Management | 1990 |
| Former (2) | ||
ET | Audit | 1990 – 1990 |
PE Management | Management | 1990 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Vincents Georg Iuul | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |