| Revenue | DKK -120K | +11% |
| EBITDA | DKK -120K | -11% |
| Net profit | DKK 62,2M | +31% |
| Total assets | DKK 22,6M | -92% |
| Equity | DKK 22,6M | -92% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -41 | -43 | -61 | -109 | -120 |
| Staff expenses | -850 | -671 | -9 | -0 | -0 |
| EBITDA | -891 | -715 | -70 | -109 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -891 | -715 | -70 | -109 | -120 |
| Net financials | 1.283 | 67.940 | 11.463 | 47.939 | 63.182 |
| Profit before tax | 392 | 67.226 | 11.393 | 47.830 | 63.062 |
| Tax | 342 | 162 | -0 | 277 | 818 |
| Net profit | 49 | 67.064 | 11.393 | 47.553 | 62.243 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 154.637 | 219.637 | 220.038 | 266.599 | 22.636 |
| Equity | 154.543 | 219.607 | 220.000 | 266.353 | 22.596 |
| Long-term debt | 0 | 0 | 0 | 209 | 0 |
| Short-term debt | 94 | 30 | 38 | 38 | 40 |
| Total debt | 94 | 30 | 38 | 246 | 40 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JS Management | Management | 1990 – 2025 |
EO Audit | Audit | 1990 – 1992 |
BN Audit | Audit | 1990 – 2003 |
LP Management | Management | 1990 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 1990 – 2017 | |
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Steen Knudsen | Management | 0 companies |
| Eyvind Oskar Kjær | Audit | 0 companies |
| Børge Nørvang Jensen | Audit | 0 companies |
| Linda Pop Pedersen | Management | 0 companies |
| Line Pop Knudsen | Board of Directors | 0 companies |
| Karin Vivian Soelberg | Board of Directors | 0 companies |
| Laura Pop Knudsen | Board of Directors | 0 companies |