| Revenue | DKK 1,3M | -13% |
| EBITDA | DKK 75K | -68% |
| Net profit | DKK 981 | -99% |
| Total assets | DKK 2M | -3% |
| Equity | DKK 261K | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.306 | 1.402 | 1.224 | 1.493 | 1.293 |
| Staff expenses | -1.224 | -1.291 | -1.222 | -1.259 | -1.218 |
| EBITDA | 82 | 111 | 2 | 234 | 75 |
| Depreciation & amort. | -69 | -69 | -37 | -69 | -71 |
| EBIT | 13 | 43 | -35 | 165 | 3 |
| Net financials | -7 | -3 | -9 | 4 | -1 |
| Profit before tax | 6 | 39 | -44 | 169 | 2 |
| Tax | 1 | 10 | -10 | 37 | 1 |
| Net profit | 5 | 30 | -35 | 132 | 1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.376 | 2.348 | 2.162 | 2.106 | 2.039 |
| Equity | 134 | 163 | 129 | 260 | 261 |
| Long-term debt | 622 | 497 | 372 | 251 | 130 |
| Short-term debt | 1.596 | 1.654 | 1.637 | 1.534 | 1.585 |
| Total debt | 2.219 | 2.151 | 2.009 | 1.784 | 1.715 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1990 – 1990 |
EC Management | Management | 1990 – 2006 |
PE Management | Management | 1990 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Erling Christian Madsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |