| Revenue | DKK 3M | -62% |
| EBITDA | DKK -2,1M | -353% |
| Net profit | DKK -1,7M | -297% |
| Total assets | DKK 2,8M | -66% |
| Equity | DKK 1,9M | -47% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 14.180 | 16.240 | 10.292 | 7.954 | 2.993 |
| Staff expenses | -9.785 | -10.381 | -10.066 | -8.414 | -5.079 |
| EBITDA | 1.684 | 2.160 | 226 | -460 | -2.086 |
| Depreciation & amort. | -33 | -61 | -76 | -41 | -44 |
| EBIT | 1.650 | 2.099 | 150 | -501 | -2.130 |
| Net financials | -18 | -6 | -19 | -45 | -50 |
| Profit before tax | 1.633 | 2.092 | 131 | -546 | -2.180 |
| Tax | 407 | 492 | 33 | -117 | -479 |
| Net profit | 1.225 | 1.601 | 98 | -429 | -1.701 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 6.963 | 8.043 | 9.224 | 8.338 | 2.835 |
| Equity | 2.349 | 3.949 | 4.048 | 3.619 | 1.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.614 | 4.093 | 5.177 | 4.719 | 917 |
| Total debt | 4.614 | 4.093 | 5.177 | 4.719 | 917 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
JF Chief Executive Officer | Chief Executive Officer | 2004 – 2010 |
LH Management | Management | 2004 – 2017 |
BØ Chief Executive Officer | Chief Executive Officer | 2012 – 2017 |
CJ Management | Management | 2004 – 2007 |
RB Management | Management | 2007 – 2008 |
SM Management | Management | 1989 – 2010 |
HD Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
NB Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
FA Audit | Audit | 1989 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 1989 – 2005 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2010 – 2011 | |
| Chairman | 2011 – 2012 | |
| Chairman | 2012 – 2018 | |
| Chairman | 2005 – 2010 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 1989 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2006 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frederik Kofoed | Chief Executive Officer | 0 companies |
| Leif Hindsted | Management | 0 companies |
| Bo Øksnebjerg | Chief Executive Officer | 0 companies |
| Claus Jensen | Management | 0 companies |
| Rikke Bach Decara | Management | 0 companies |
| Søren Michael Kofoed | Management | 0 companies |
| Hanne Danielsen | Chief Executive Officer | 0 companies |
| Nikolaj Buchardt | Chief Executive Officer | 0 companies |
| Flemming Andreasen | Audit | 0 companies |
| Kaja Birkeland Blaker | Board of Directors | 0 companies |
| Inger Gunhild Kofoed | Board of Directors | 0 companies |
| Rune Wilhelmsen | Chairman | 0 companies |
| Lars Bo Gösta Albertsson | Chairman | 0 companies |
| Sally Patricia Anne Costerton | Chairman | 0 companies |
| Henrik Christopher Halvorsen | Chairman | 0 companies |
| Kim Yngve Nyberg | Chairman | 0 companies |
| Martina Gabriella Andersin | Board of Directors | 0 companies |
| Niels Vilhelm Kofoed | Board of Directors | 0 companies |