| Revenue | DKK 3,3M | +17% |
| EBITDA | DKK 598K | +46% |
| Net profit | DKK 340K | +231% |
| Total assets | DKK 6M | -13% |
| Equity | DKK 2,5M | +16% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.609 | 2.190 | 3.083 | 2.804 | 3.291 |
| Staff expenses | -2.576 | -2.287 | -2.960 | -2.394 | -2.681 |
| EBITDA | 33 | -96 | 123 | 410 | 598 |
| Depreciation & amort. | -213 | -201 | -177 | -151 | -44 |
| EBIT | -180 | -297 | -54 | 259 | 555 |
| Net financials | -403 | -162 | -279 | -256 | -216 |
| Profit before tax | -583 | -459 | -209 | 131 | 444 |
| Tax | -128 | -101 | -46 | 29 | 104 |
| Net profit | -454 | -358 | -163 | 103 | 340 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.103 | 8.002 | 6.300 | 6.829 | 5.972 |
| Equity | 2.572 | 2.214 | 2.051 | 2.154 | 2.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.357 | 5.714 | 4.221 | 4.658 | 3.474 |
| Total debt | 7.357 | 5.714 | 4.221 | 4.658 | 3.474 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HJ Management | Management | 1990 |
EG Founder | Founder | 1990 |
PR Founder | Founder | 1990 |
BT Chief Executive Officer | Chief Executive Officer | 1990 |
| Former (3) | ||
| Audit | 1990 – 1990 | |
KD Management | Management | 1990 – 1996 |
GW Deputy | Deputy | 1990 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Former (7) | ||
| Chairman | 1990 – 2021 | |
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 1990 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor Henrik Kolding | Audit | 0 companies |
| Kaj Donner Nielsen | Management | 0 companies |
| Hans Jørgen Tobias Jensen | Management | 0 companies |
| Gitte Winnie Andersen | Deputy | 0 companies |
| Erik Gaarn | Founder | 0 companies |
| Peter Reimesch Koefoed | Founder | 0 companies |
| Bjørn Tobias Jensen | Chief Executive Officer | 0 companies |
| Kai Bjørn Jensen | Chairman | 0 companies |
| Jesper Krogh Clausen | Board of Directors | 0 companies |
| Jørgen Vilhelm Vogter | Board of Directors | 0 companies |
| Mogens Been | Board of Directors | 0 companies |
| Mogens Popp-Madsen | Board of Directors | 0 companies |
| Elisabeth Crone Linding | Board of Directors | 0 companies |
| Knud Lykke Jensen | Chairman | 0 companies |
| Camilla Crone Dünweber | Board of Directors | 0 companies |
| Birte Marianne Been | Board of Directors | 0 companies |
| Anne Lise Nøhr Dams Larsen | Board of Directors | 0 companies |