| Revenue | DKK 193K | -51% |
| EBITDA | DKK -46K | -411% |
| Net profit | DKK -48K | -609% |
| Total assets | DKK 458K | -16% |
| Equity | DKK 400K | -11% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 925 | 893 | 605 | 396 | 193 |
| Staff expenses | -804 | -781 | -769 | -381 | -239 |
| EBITDA | 122 | 112 | -164 | 15 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | 112 | -164 | 15 | -46 |
| Net financials | -2 | -2 | -6 | -5 | -2 |
| Profit before tax | 120 | 110 | -170 | 9 | -48 |
| Tax | 31 | 27 | -4 | -0 | -0 |
| Net profit | 89 | 83 | -166 | 9 | -48 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.124 | 1.097 | 661 | 546 | 458 |
| Equity | 740 | 715 | 438 | 447 | 400 |
| Long-term debt | 8 | 40 | 0 | 0 | 0 |
| Short-term debt | 358 | 336 | 223 | 99 | 59 |
| Total debt | 366 | 376 | 223 | 99 | 59 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AM | Audit | 1990 – 1990 |
DR Management | Management | 1990 – 1990 |
JJ Management | Management | 1990 – 2006 |
KH Audit | Audit | 1990 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 1990 – 2012 | |
| Board of Directors | 1990 – 2012 | |
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2006 – 2024 | |
| Board of Directors | 1990 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Jan Johansen | Management | 0 companies |
| Knud Højte | Audit | 0 companies |
| Allan Erling Hansen | Board of Directors | 0 companies |
| Anne-Lise Nielsen | Board of Directors | 0 companies |
| Birgit Petersen | Board of Directors | 0 companies |
| Henning Petersen | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Isabel Munk Hansen | Board of Directors | 0 companies |
| Lilian Rita Hansen | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Board of Directors | 0 companies |