| Revenue | DKK -66K | -132% |
| EBITDA | DKK -66K | -442% |
| Net profit | DKK 232K | -88% |
| Total assets | DKK 16,4M | -79% |
| Equity | DKK 16,3M | -79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -3.275 | -3.155 | 622 | 209 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.275 | -3.155 | 305 | 19 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.275 | -3.155 | 305 | 19 | -66 |
| Net financials | 10.891 | -2.239 | -715 | 1.918 | 298 |
| Profit before tax | 7.616 | -5.395 | -410 | 1.937 | 232 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.616 | -5.395 | -410 | 1.937 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 98.857 | 77.031 | 76.495 | 78.414 | 16.410 |
| Equity | 67.838 | 62.443 | 62.033 | 78.100 | 16.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.019 | 14.588 | 14.463 | 314 | 78 |
| Total debt | 31.019 | 14.588 | 14.463 | 314 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
AJ Management | Management | 2010 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Audit | 1990 | — | — | |
NR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PW Management | Management | 1996 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JM Management | Management | 2008 | — | — |
KM Management | Management | 1990 | — | — |
GB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Andre Joachim Neumann-Loreck | Management | 0 companies |
| Mark Michael Carroll II | Chief Executive Officer | 0 companies |
| Statsaut. revisor Michael Herschend | Audit | 0 companies |
| Niels Richard Münster-Hansen | Chief Executive Officer | 0 companies |
| Peter Wilmar Christensen | Management | 0 companies |
| Mark Thomas Gorman | Chief Executive Officer | 0 companies |
| John Michael Pocock | Management | 0 companies |
| Kield Martin Kieldsen | Management | 0 companies |
| Gregory Brian Memo | Management | 0 companies |
| René Barington | Chairman | 0 companies |
| Martin Manniche | Board of Directors | 0 companies |
| Mark Thomas Gorman | Board of Directors | 0 companies |
| Graham Rae Allan | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Van Thanh Dang | Board of Directors | 0 companies |
| Evan Barry Sloves | Board of Directors | 0 companies |
| Steffen Lausteen Andersen | Board of Directors | 0 companies |
| John Wagner Corcoran | Chairman | 0 companies |
| John Nguyen | Board of Directors | 0 companies |
| Lars Kieldsen | Board of Directors | 0 companies |
| Shelly Marie McDowell | Board of Directors | 0 companies |
| Evan Barry Sloves | Chairman | 0 companies |
| Vincent Karl Hassel | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Anne Marie Cramer | Board of Directors | 0 companies |