| Revenue | DKK 12,5M | -13% |
| EBITDA | DKK 647K | -71% |
| Net profit | DKK 210K | -87% |
| Total assets | DKK 9,2M | -7% |
| Equity | DKK 4,1M | -30% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.761 | 15.709 | 16.005 | 14.337 | 12.534 |
| Staff expenses | -14.533 | -13.629 | -13.256 | -12.073 | -11.887 |
| EBITDA | 3.141 | 2.081 | 2.749 | 2.264 | 647 |
| Depreciation & amort. | -233 | -228 | -193 | -216 | -343 |
| EBIT | 2.908 | 1.853 | 2.557 | 2.048 | 304 |
| Net financials | -69 | -63 | -35 | 67 | -27 |
| Profit before tax | 2.838 | 1.790 | 2.522 | 2.115 | 277 |
| Tax | 631 | 403 | 563 | 472 | 67 |
| Net profit | 2.207 | 1.387 | 1.959 | 1.643 | 210 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.108 | 7.705 | 9.065 | 9.932 | 9.204 |
| Equity | 3.892 | 4.279 | 5.238 | 5.881 | 4.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.246 | 3.420 | 3.821 | 4.045 | 5.053 |
| Total debt | 4.246 | 3.420 | 3.821 | 4.045 | 5.053 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MB Founder | Founder | 1990 |
HB Founder | Founder | 1990 |
FB Founder | Founder | 1990 |
MB Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bülow-Nielsen | Founder | 0 companies |
| Henny Bülow-Nielsen | Founder | 0 companies |
| Flemming Bülow-Nielsen | Founder | 0 companies |
| Mads Bülow | Management | 0 companies |
| Lene Warrer | Board of Directors | 0 companies |
| Lone Krogh Jensen | Chairman | 0 companies |