| Revenue | DKK -77K | +117% |
| EBITDA | DKK -427K | -27% |
| Net profit | DKK 1,6M | +133% |
| Total assets | DKK 16,2M | +6% |
| Equity | DKK 16,1M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -43 | -35 | -30 | -35 | -77 |
| Staff expenses | -300 | -300 | -300 | -300 | -350 |
| EBITDA | -343 | -335 | -330 | -335 | -427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -343 | -335 | -330 | -335 | -427 |
| Net financials | -6.111 | -1.784 | 2.397 | -4.450 | 1.994 |
| Profit before tax | -6.454 | -2.120 | 2.067 | -4.785 | 1.567 |
| Tax | -1.386 | 286 | -0 | -0 | -0 |
| Net profit | -5.069 | -2.405 | 2.067 | -4.785 | 1.567 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.530 | 21.124 | 20.992 | 15.206 | 16.165 |
| Equity | 25.492 | 21.087 | 20.954 | 15.169 | 16.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 38 | 38 | 38 | 29 |
| Total debt | 38 | 38 | 38 | 38 | 29 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IP Management | Management | 1990 |
| Former (3) | ||
PB Management | Management | 1990 – 1990 |
JR | Audit | 1990 – 1998 |
KC | Audit | 1990 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1990 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ib Pedersen | Management | 0 companies |
| Jydsk Revisorinteressantskab | Audit | 0 companies |
| Kim Christian Broundal | Audit | 0 companies |
| Ole Willy Mandrup Rasmussen | Board of Directors | 0 companies |