| Revenue | DKK 288K | -54% |
| EBITDA | DKK -20K | -107% |
| Net profit | DKK -144K | -197% |
| Total assets | DKK 118K | -87% |
| Equity | DKK 68K | -68% |
| Employees | 1 | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 761 | 342 | 673 | 626 | 288 |
| Staff expenses | -719 | -369 | -625 | -358 | -307 |
| EBITDA | 41 | -27 | 48 | 268 | -20 |
| Depreciation & amort. | -26 | -22 | -37 | -37 | -19 |
| EBIT | 16 | -49 | 10 | 231 | -39 |
| Net financials | -65 | -32 | -43 | -40 | -11 |
| Profit before tax | -49 | -81 | -33 | 191 | -50 |
| Tax | -10 | -18 | -7 | 42 | 94 |
| Net profit | -39 | -64 | -27 | 149 | -144 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.502 | 1.465 | 1.275 | 931 | 118 |
| Equity | 128 | 65 | 63 | 212 | 68 |
| Long-term debt | 250 | 231 | 166 | 126 | 0 |
| Short-term debt | 1.124 | 1.169 | 1.045 | 592 | 50 |
| Total debt | 1.374 | 1.400 | 1.211 | 719 | 50 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Management | Management | 1990 – 2007 |
| Audit | 1998 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2007 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Simonsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jan Artof Jørgensen | Board of Directors | 0 companies |