| Revenue | DKK 1,9M | -34% |
| EBITDA | DKK 319K | -76% |
| Net profit | DKK 149K | -85% |
| Total assets | DKK 5,2M | -12% |
| Equity | DKK 1,4M | -38% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.929 | 2.174 | 2.634 | 2.853 | 1.876 |
| Staff expenses | -1.346 | -1.459 | -1.497 | -1.500 | -1.557 |
| EBITDA | 583 | 715 | 1.137 | 1.353 | 319 |
| Depreciation & amort. | -20 | -3 | -0 | -15 | -40 |
| EBIT | 562 | 711 | 1.137 | 1.338 | 279 |
| Net financials | -24 | -41 | -60 | -87 | -86 |
| Profit before tax | 539 | 670 | 1.077 | 1.251 | 193 |
| Tax | 119 | 146 | 237 | 275 | 44 |
| Net profit | 420 | 524 | 840 | 976 | 149 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.848 | 3.754 | 4.548 | 5.922 | 5.228 |
| Equity | 1.560 | 1.684 | 2.024 | 2.200 | 1.373 |
| Long-term debt | 350 | 231 | 240 | 274 | 23 |
| Short-term debt | 938 | 1.833 | 2.282 | 3.444 | 3.807 |
| Total debt | 1.288 | 2.064 | 2.521 | 3.719 | 3.830 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PD Management | Management | 2012 |
GT Founder | Founder | 1990 |
ED Founder | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Daugaard Thomsen | Management | 0 companies |
| Grethe Thomsen | Founder | 0 companies |
| Ejgil Daugaard Thomsen | Founder | 0 companies |
| Helene Jeanette Daugaard Thomsen | Board of Directors | 0 companies |
| Fin Daugaard Thomsen | Board of Directors | 0 companies |