| Revenue | DKK -17K | -69% |
| EBITDA | DKK -166K | -33% |
| Net profit | DKK -189K | -67% |
| Total assets | DKK 342K | -9% |
| Equity | DKK -26K | -116% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 329 | 491 | 144 | -53 | -17 |
| Staff expenses | -546 | -466 | -295 | -71 | -149 |
| EBITDA | -216 | 25 | -151 | -124 | -166 |
| Depreciation & amort. | -18 | -25 | -17 | -17 | -17 |
| EBIT | -235 | 0 | -168 | -141 | -182 |
| Net financials | 5 | -2 | -3 | -4 | -9 |
| Profit before tax | -230 | -2 | -171 | -145 | -192 |
| Tax | -60 | -0 | -41 | -32 | -3 |
| Net profit | -170 | -1 | -130 | -113 | -189 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 779 | 690 | 490 | 376 | 342 |
| Equity | 407 | 406 | 276 | 163 | -26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 278 | 206 | 208 | 366 |
| Total debt | 372 | 278 | 206 | 208 | 366 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HK Audit | Audit | 1990 – 1994 |
FV Management | Management | 1990 – 1994 |
TV Management | Management | 1990 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1990 – 1992 | |
| Chairman | 1990 – 2019 | |
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 1992 – 1993 | |
| Board of Directors | 1990 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kovsted | Audit | 0 companies |
| Finn Vinter | Management | 0 companies |
| Tom Vinter | Management | 0 companies |
| Inge Søgaard Laursen | Board of Directors | 0 companies |
| Michael Sesler | Chairman | 0 companies |
| Grethe Vinter | Board of Directors | 0 companies |
| Hans Erik Lausen Vinter | Board of Directors | 0 companies |
| Lene Just Vinter | Board of Directors | 0 companies |