| Revenue | DKK 1,3M | +25% |
| EBITDA | DKK 684K | +61% |
| Net profit | DKK 1,1M | -83% |
| Total assets | DKK 43M | +0% |
| Equity | DKK 42,4M | +3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 | -52 | 454 | 1.045 | 1.310 |
| Staff expenses | -532 | -404 | -592 | -620 | -626 |
| EBITDA | -532 | -455 | -138 | 425 | 684 |
| Depreciation & amort. | -92 | -86 | -82 | -82 | -72 |
| EBIT | -624 | -541 | -220 | 343 | 612 |
| Net financials | 10.386 | -6.800 | 3.255 | 8.329 | 834 |
| Profit before tax | 9.763 | -7.342 | 3.035 | 8.673 | 1.445 |
| Tax | 2.149 | -1.613 | 671 | 1.890 | 323 |
| Net profit | 7.614 | -5.729 | 2.368 | 6.733 | 1.112 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.393 | 33.672 | 35.351 | 42.867 | 42.992 |
| Equity | 37.930 | 32.201 | 34.568 | 41.301 | 42.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.457 | 1.471 | 783 | 1.565 | 579 |
| Total debt | 2.457 | 1.471 | 783 | 1.565 | 579 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
VC Management | Management | 1990 – 1991 |
NJ Audit | Audit | 1990 – 1991 |
CJ | Audit | 1992 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Carl-Helge Juul Petersen | Audit | 0 companies |