| Revenue | DKK 330K | +18% |
| EBITDA | DKK 61K | -38% |
| Net profit | DKK 51K | -41% |
| Total assets | DKK 90K | +55% |
| Equity | DKK -41K | +56% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 339 | 207 | 215 | 280 | 330 |
| Staff expenses | -336 | -283 | -252 | -182 | -269 |
| EBITDA | 2 | -75 | -38 | 98 | 61 |
| Depreciation & amort. | -256 | -10 | -4 | -0 | -0 |
| EBIT | -254 | -85 | -42 | 98 | 61 |
| Net financials | -119 | -22 | -10 | -11 | -10 |
| Profit before tax | -373 | -107 | -52 | 86 | 51 |
| Tax | -69 | -0 | -0 | -0 | -0 |
| Net profit | -304 | -107 | -52 | 86 | 51 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 265 | 154 | 100 | 58 | 90 |
| Equity | -18 | -125 | -177 | -91 | -41 |
| Long-term debt | 0 | 0 | 0 | 33 | 0 |
| Short-term debt | 283 | 279 | 277 | 116 | 131 |
| Total debt | 283 | 279 | 277 | 149 | 131 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
AM | Audit | 1990 – 1990 |
DR Management | Management | 1990 – 1990 |
MB Audit | Audit | 2000 – 2004 |
Sr | Audit | 1990 – 1994 |
JA Management | Management | 1990 – 2003 |
JB Audit | Audit | 2004 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2004 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Individual | 0% | 0% | 2004 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Michael Bagner | Audit | 0 companies |
| Statsaut. revisor J. Nielsen | Audit | 0 companies |
| Jes Andersen | Management | 0 companies |
| John Barrett | Audit | 0 companies |