| Revenue | DKK 112K | -98% |
| EBITDA | DKK 1K | -100% |
| Net profit | DKK -2,4M | -148% |
| Total assets | DKK 15,7M | -21% |
| Equity | DKK 15,6M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.396 | 2.625 | 1.589 | 1.517 | 2.240 | 1.779 | 1.567 | 1.984 | 2.535 | 2.164 | 2.341 | 1.643 | 4.912 | 112 |
| Staff expenses | -2.293 | -2.265 | -2.147 | -1.598 | -1.427 | -1.378 | -1.111 | -1.526 | -1.786 | -1.329 | -1.904 | -2.019 | -1.513 | -0 |
| EBITDA | 103 | 360 | -558 | -81 | 813 | 401 | 456 | 459 | 749 | 835 | 436 | -376 | 2.923 | 1 |
| Depreciation & amort. | 277 | -270 | -237 | -220 | -191 | -152 | -185 | -205 | -234 | -262 | -237 | -193 | -131 | -0 |
| EBIT | -173 | 91 | -796 | -301 | 622 | 249 | 271 | 253 | 516 | 573 | 199 | -568 | 2.792 | 1 |
| Net financials | -23 | 154 | 867 | 676 | -184 | 721 | 40 | -3 | 671 | 2.605 | -122 | 2.652 | 3.650 | -3.141 |
| Profit before tax | -196 | 245 | 71 | 375 | 437 | 970 | 311 | 250 | 836 | 3.178 | 77 | 2.084 | 6.442 | -3.140 |
| Tax | -41 | 60 | 12 | 98 | 97 | 214 | 69 | 55 | 185 | 699 | 17 | 460 | 1.330 | -691 |
| Net profit | -155 | 184 | 59 | 277 | 340 | 756 | 242 | 195 | 651 | 2.479 | 60 | 1.624 | 5.112 | -2.450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.341 | 11.096 | 9.982 | 10.497 | 10.681 | 10.841 | 10.948 | 11.042 | 11.747 | 14.212 | 13.546 | 15.151 | 19.962 | 15.671 |
| Equity | 8.379 | 8.485 | 8.483 | 8.714 | 8.955 | 9.609 | 9.651 | 9.646 | 10.097 | 12.076 | 11.636 | 13.146 | 18.140 | 15.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.262 | 0 |
| Short-term debt | 1.042 | 1.731 | 685 | 1.054 | 1.033 | 549 | 639 | 761 | 1.037 | 1.560 | 1.370 | 1.496 | 104 | 103 |
| Total debt | 1.042 | 1.731 | 685 | 1.054 | 1.033 | 549 | 639 | 761 | 1.037 | 1.560 | 1.370 | 1.496 | 1.366 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|