| Revenue | DKK 477K | -19% |
| EBITDA | DKK 241K | +173% |
| Net profit | DKK 487K | -37% |
| Total assets | DKK 29,1M | +0% |
| Equity | DKK 17,9M | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 456 | 134 | 214 | 586 | 477 |
| Staff expenses | -321 | -225 | -478 | -498 | -235 |
| EBITDA | 136 | -91 | -264 | 88 | 241 |
| Depreciation & amort. | -324 | -0 | -20 | -20 | -20 |
| EBIT | -188 | -91 | -284 | 68 | 221 |
| Net financials | 1.190 | -246 | -504 | 703 | 283 |
| Profit before tax | 1.002 | -337 | -788 | 771 | 505 |
| Tax | -2 | -0 | -0 | -0 | 18 |
| Net profit | 1.004 | -337 | -788 | 771 | 487 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.598 | 28.790 | 28.067 | 29.081 | 29.129 |
| Equity | 18.073 | 17.636 | 16.981 | 17.652 | 17.898 |
| Long-term debt | 5.197 | 2.421 | 1.904 | 1.467 | 1.009 |
| Short-term debt | 11.328 | 8.733 | 9.182 | 9.962 | 10.222 |
| Total debt | 16.525 | 11.154 | 11.086 | 11.429 | 11.231 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CE | Audit | 2009 – 2015 |
VA Management | Management | 1990 – 2014 |
KM | Audit | 1990 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Jensen Fuchs | Audit | 0 companies |
| Vagn Adolph Johannsen | Management | 0 companies |
| Kaj Michael Tolver Jensen | Audit | 0 companies |