| Revenue | DKK 2,9M | -4% |
| EBITDA | DKK 220K | +0% |
| Net profit | DKK 139K | -10% |
| Total assets | DKK 3,9M | +12% |
| Equity | DKK 2M | +0% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.557 | 3.293 | 3.177 | 2.991 | 2.878 |
| Staff expenses | -2.122 | -2.558 | -2.667 | -2.772 | -2.659 |
| EBITDA | 435 | 735 | 510 | 219 | 220 |
| Depreciation & amort. | -50 | -58 | -58 | -8 | -8 |
| EBIT | 384 | 678 | 452 | 211 | 212 |
| Net financials | -73 | -38 | -21 | -12 | -31 |
| Profit before tax | 311 | 639 | 431 | 199 | 180 |
| Tax | 83 | 144 | 99 | 46 | 42 |
| Net profit | 228 | 496 | 333 | 153 | 139 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.925 | 2.961 | 3.496 | 3.511 | 3.948 |
| Equity | 1.329 | 1.710 | 1.925 | 1.956 | 1.960 |
| Long-term debt | 135 | 143 | 101 | 7 | 21 |
| Short-term debt | 1.393 | 1.024 | 1.389 | 1.457 | 1.882 |
| Total debt | 1.528 | 1.167 | 1.490 | 1.464 | 1.903 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 1990 – 1990 |
| Audit | 2005 – 2009 | |
KK | Audit | 1990 – 1992 |
NR Management | Management | 1990 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Knud Korsgaard Schmidt | Audit | 0 companies |
| Niels Regner Sørensen | Management | 0 companies |