| Revenue | DKK 5M | +512% |
| EBITDA | DKK 4,5M | +2547% |
| Net profit | DKK 3,4M | +444% |
| Total assets | DKK 5,2M | +29% |
| Equity | DKK 4,9M | +228% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.917 | 5.287 | 4.717 | 12.497 | 4.114 | 1.939 | 1.391 | 1.332 | 755 | 1.026 | 815 | 4.983 |
| Staff expenses | -4.644 | -4.004 | -4.557 | -3.563 | -3.563 | -3.295 | -2.898 | -2.285 | -1.206 | -1.207 | -1.086 | -432 |
| EBITDA | 124 | 1.179 | 12 | 8.900 | 620 | -1.376 | -1.544 | -954 | -451 | -267 | -186 | 4.545 |
| Depreciation & amort. | -0 | -0 | -0 | -184 | -190 | -401 | -358 | -266 | -249 | -165 | -56 | -36 |
| EBIT | 124 | 1.179 | 12 | 8.715 | 430 | -1.777 | -1.902 | -1.220 | -699 | -432 | -242 | 4.509 |
| Net financials | -146 | -121 | -149 | -234 | -70 | -128 | -144 | -190 | -49 | -40 | -42 | 3 |
| Profit before tax | -21 | 1.058 | -137 | 8.481 | 360 | -1.905 | -2.046 | -1.410 | -749 | -472 | -284 | 4.512 |
| Tax | 58 | 262 | -18 | 1.840 | 87 | -412 | -67 | 216 | -70 | -249 | -905 | 1.129 |
| Net profit | -79 | 796 | -118 | 6.641 | 273 | -1.493 | -1.979 | -1.626 | -679 | -223 | 621 | 3.383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.715 | 8.038 | 10.877 | 17.045 | 7.348 | 5.980 | 4.440 | 3.821 | 3.710 | 3.756 | 4.059 | 5.228 |
| Equity | — | 2.129 | 2.011 | 8.187 | 3.360 | 1.867 | -112 | 262 | 1.083 | 860 | 1.481 | 4.865 |
| Long-term debt | 0 | 0 | 4.000 | 4.000 | 2.000 | 2.000 | 2.000 | 57 | 85 | 55 | 44 | 0 |
| Short-term debt | 2.410 | 6.049 | 4.794 | 4.857 | 1.988 | 2.113 | 2.551 | 3.502 | 2.542 | 2.841 | 2.533 | 363 |
| Total debt | 2.410 | 6.049 | 8.866 | 8.857 | 3.988 | 4.113 | 4.551 | 3.558 | 2.627 | 2.896 | 2.578 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 1990 | — | — |
JK Management | Management | 2011 | — | — |
| Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. JENSEN INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Huniche | Management | 0 companies |
| Jesper Karsten Jensen | Management | 0 companies |
| Registreret revisor Per H. Madsen | Audit | 0 companies |
| Marianne Huniche Larsen | Board of Directors | 0 companies |
| Claus Michael Nielsen | Board of Directors | 0 companies |
| Tove Birthe Huniche | Board of Directors | 0 companies |
| Jan Christensen | Board of Directors | 0 companies |
| Nadia Köhler Haugsted | Board of Directors | 0 companies |
| Else Køhler Jensen | Chairman | 0 companies |