| Revenue | DKK 10,6M | +20% |
| EBITDA | DKK 1,4M | +7% |
| Net profit | DKK 948K | +3% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK 2,1M | +2% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.442 | 7.660 | 8.005 | 8.776 | 10.574 |
| Staff expenses | -6.254 | -6.441 | -6.225 | -7.428 | -9.128 |
| EBITDA | 2.153 | 1.219 | 1.780 | 1.348 | 1.446 |
| Depreciation & amort. | -290 | -243 | -147 | -242 | -230 |
| EBIT | 1.864 | 975 | 1.632 | 1.106 | 1.216 |
| Net financials | 23 | 56 | 29 | 74 | -0 |
| Profit before tax | 1.887 | 1.032 | 1.662 | 1.180 | 1.216 |
| Tax | 412 | 230 | 370 | 261 | 268 |
| Net profit | 1.475 | 802 | 1.292 | 919 | 948 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.797 | 4.489 | 4.820 | 4.654 | 4.669 |
| Equity | 2.577 | 1.928 | 2.420 | 2.040 | 2.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.212 | 2.560 | 2.353 | 2.569 | 2.555 |
| Total debt | 3.212 | 2.560 | 2.353 | 2.569 | 2.555 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JA Founder | Founder | 1989 |
SA Management | Management | 1999 |
NA Management | Management | 1999 |
| Former (1) | ||
| Audit | 1989 – 1997 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Christian Danneman Jensen | Audit | 0 companies |
| Jens Allan Kristiansen | Founder | 0 companies |
| Søren Allan Kristiansen | Management | 0 companies |
| Niels Allan Kristiansen | Management | 0 companies |