| Revenue | DKK 2,9M | +6% |
| EBITDA | DKK 4M | +27% |
| Net profit | DKK 2,3M | +522% |
| Total assets | DKK 131,1M | +171% |
| Equity | DKK 28,4M | +411% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.607 | 2.748 | 2.649 | 2.688 | 2.697 | 2.856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.427 | 6.025 | 2.376 | 1.039 | 3.182 | 4.035 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.427 | 6.025 | 2.376 | 1.039 | 3.182 | 4.035 |
| Net financials | 516 | -762 | 1.083 | 9.368 | -2.705 | -1.046 |
| Profit before tax | 16.943 | 5.264 | 3.459 | 10.407 | 477 | 2.990 |
| Tax | 4.127 | 1.316 | 18 | -234 | 105 | 676 |
| Net profit | 12.816 | 3.948 | 3.441 | 10.641 | 372 | 2.314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 51.795 | 52.613 | 54.237 | 64.307 | 48.404 | 131.051 |
| Equity | 14.560 | 18.508 | 21.949 | 32.590 | 5.562 | 28.399 |
| Long-term debt | 23.692 | 22.477 | 22.102 | 21.527 | 33.134 | 91.252 |
| Short-term debt | 4.302 | 1.547 | 537 | 1.165 | 909 | 2.115 |
| Total debt | 27.994 | 24.024 | 22.639 | 22.692 | 34.042 | 93.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JV Management | Management | 2008 | — | — |
NJ Management | Management | 2007 | — | — |
ÅT Management | Management | 2008 | — | — |
NH Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cosmo 85 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Claes Remien | Chief Executive Officer | 0 companies |
| Jesper Vedsø Krogh | Management | 0 companies |
| Niels Jørgen Cramer | Management | 0 companies |
| Åge Tang-Andersen | Management | 0 companies |
| Niels Hykkelbjerg Graversen | Management | 0 companies |