| Revenue | DKK 39,3M | -41% |
| EBITDA | DKK 680K | -84% |
| Net profit | DKK 907K | -77% |
| Total assets | DKK 38M | -13% |
| Equity | DKK 14,3M | +7% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 80.238 | 88.543 | 67.264 | 67.017 | 39.270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.433 | 3.734 | -5.780 | 4.342 | 680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.433 | 3.734 | -5.780 | 4.342 | 680 |
| Net financials | 158 | -342 | -711 | 680 | 483 |
| Profit before tax | 6.591 | 3.391 | -6.491 | 5.022 | 1.163 |
| Tax | 1.450 | 746 | -1.428 | 1.105 | 256 |
| Net profit | 5.141 | 2.645 | -5.063 | 3.917 | 907 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.434 | 46.816 | 41.960 | 43.870 | 37.992 |
| Equity | 11.926 | 14.571 | 9.507 | 13.424 | 14.332 |
| Long-term debt | 5.935 | 6.195 | 5.597 | 4.604 | 2.895 |
| Short-term debt | 25.573 | 26.050 | 26.856 | 25.841 | 20.766 |
| Total debt | 31.508 | 32.245 | 32.452 | 30.445 | 23.660 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 2022 |
| Former (10) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
KI Management | Management | 2015 – 2016 |
JC Management | Management | 2017 – 2022 |
ET | Audit | 1990 – 1993 |
| Audit | 1990 – 1997 | |
PS Management | Management | 1990 – 2009 |
MB Chief Executive Officer | Chief Executive Officer | 2009 – 2014 |
KI Management | Management | 2016 – 2017 |
SS Management | Management | 1990 – 1993 |
CC Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (23) | ||
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 1997 – 2007 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 1990 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter James Howes | Chief Executive Officer | 0 companies |
| Kamleshkumar Ishwarlal Mistry | Management | 0 companies |
| Jens Christian Jensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Siggaard-Andersen | Management | 0 companies |
| Hicham Khellafi | Management | 0 companies |
| Michael Bruno Carli | Chief Executive Officer | 0 companies |
| Kamleshkumar Ishwarlal Mistry | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Colin Charles Milner | Management | 0 companies |
| Luc Jozef Achille Van Geel | Board of Directors | 0 companies |
| Janis Lauren Harwell | Board of Directors | 0 companies |
| Oscar Ganuza Rubio | Chairman | 0 companies |
| Mary JulieAnn Brodd | Board of Directors | 0 companies |
| Juan Antonio Yera Barrio | Board of Directors | 0 companies |
| Remigio Volpe | Board of Directors | 0 companies |
| Christer Hagman | Board of Directors | 0 companies |
| Robert Frederick Warn | Board of Directors | 0 companies |
| Neil Robert Hammer | Board of Directors | 0 companies |
| Thinus Svendsen | Board of Directors | 0 companies |
| Daniel Smith Bishop | Board of Directors | 0 companies |
| Olivier Laille Tehio | Board of Directors | 0 companies |
| Scott Douglas Mercer | Board of Directors | 0 companies |
| Remigio Volpe | Board of Directors | 0 companies |
| Sven-Olof Skarendal | Board of Directors | 0 companies |
| Michael Edward Keane | Board of Directors | 0 companies |
| Olivier Laille Tehio | Chairman | 0 companies |
| Scott Douglas Mercer | Board of Directors | 0 companies |
| Hans Göte Kennet Göransson | Board of Directors | 0 companies |
| Normann Leslie Roberts | Board of Directors | 0 companies |
| Angela Colella | Board of Directors | 0 companies |
| Patrik Fredriksson | Board of Directors | 0 companies |
| Sean Clay | Chairman | 0 companies |
| Frank Scott Mc Callick | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |