| Revenue | DKK 121K | +14% |
| EBITDA | DKK -60K | -665% |
| Net profit | DKK 168K | +64% |
| Total assets | DKK 1,3M | +26% |
| Equity | DKK 1,1M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.480 | 4.603 | 3.079 | 2.646 | 1.483 | 1.285 | 1.356 | 750 | 592 | 678 | 481 | 106 | 121 |
| Staff expenses | -2.077 | -2.260 | -1.774 | -1.653 | -950 | -744 | -958 | -804 | -782 | -679 | -431 | -107 | -181 |
| EBITDA | 438 | 90 | -12 | -9 | 2 | 1 | 0 | -87 | -221 | -39 | 37 | -8 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -27 | -0 | -0 | -0 |
| EBIT | 438 | 90 | -12 | -9 | 2 | 1 | 0 | -106 | -221 | -66 | 37 | -8 | -60 |
| Net financials | 40 | 38 | 20 | 10 | 0 | 0 | 0 | 107 | 33 | 56 | 16 | 110 | 276 |
| Profit before tax | 478 | 129 | 8 | 1 | 2 | 1 | 0 | 1 | -188 | -10 | 53 | 102 | 216 |
| Tax | 118 | 32 | 2 | 0 | 0 | 0 | 0 | 0 | -7 | -0 | -0 | -0 | 48 |
| Net profit | 360 | 96 | 6 | 1 | 1 | 1 | 0 | 0 | -181 | -10 | 53 | 102 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.180 | 2.007 | 1.493 | 1.302 | 1.159 | 1.143 | 1.161 | 1.132 | 951 | 1.060 | 964 | 1.017 | 1.282 |
| Equity | 1.382 | 1.108 | 1.014 | 1.015 | 1.016 | 1.017 | 1.017 | 1.018 | 837 | 827 | 880 | 982 | 1.149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 12 | 12 | 0 | 0 | 0 |
| Short-term debt | 798 | 899 | 478 | 287 | 143 | 127 | 144 | 83 | 102 | 221 | 84 | 35 | 133 |
| Total debt | 798 | 899 | 478 | 287 | 143 | 127 | 144 | 115 | 115 | 233 | 84 | 35 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
PT Founder | Founder | 1990 | — | — |
OK Audit | Audit | 1997 | — | — |
HB Founder | Founder | 1990 | — | — |
KB Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINK COMPUTER ApS | Company | 66.7% | 66.7% | 1993 |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET TORBEN VOSS ApS | Audit | 0 companies |
| Peter Taarnhøj | Founder | 0 companies |
| Ole Koefoed Steen | Audit | 0 companies |
| Hanne Bodil Tommerup | Founder | 0 companies |
| Kurt Bendix Petersen | Audit | 0 companies |
| Roger Lee Mester | Chairman | 0 companies |
| Roger Evans Goodrich | Board of Directors | 0 companies |
| Poul Henrik Westh | Board of Directors | 0 companies |
| Lone Lønbo | Board of Directors | 0 companies |
| Sadek Naguib Takla | Chairman | 0 companies |
| Matilda Mester | Board of Directors | 0 companies |
| Thomas Hindberg | Chairman | 0 companies |