| Revenue | DKK -140K | -58% |
| EBITDA | DKK -145K | +69% |
| Net profit | DKK 3,3M | -79% |
| Total assets | DKK 366,4M | +27% |
| Equity | DKK 103M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -76 | -50 | -232 | -335 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -77 | -265 | -469 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -77 | -265 | -469 | -145 |
| Net financials | 6.545 | 36.743 | 32.936 | 16.096 | 3.450 |
| Profit before tax | 6.469 | 36.667 | 32.671 | 15.627 | 3.304 |
| Tax | -1.947 | 169 | -65 | -119 | 24 |
| Net profit | 8.416 | 36.498 | 32.736 | 15.746 | 3.281 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 79.755 | 149.076 | 196.886 | 289.026 | 366.398 |
| Equity | 14.717 | 51.215 | 83.951 | 99.697 | 102.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65.038 | 97.862 | 112.934 | 189.329 | 263.420 |
| Total debt | 65.038 | 97.862 | 112.934 | 189.329 | 263.420 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CØ Management | Management | 2016 – 2019 |
ET | Audit | 1990 – 1991 |
MN Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1990 – 2005 | |
| Board of Directors | 1990 – 1991 | |
| Chairman | 2018 – 2019 | |
| Chairman | 1990 – 1994 | |
| Board of Directors | 2005 – 2019 | |
| Board of Directors | 1990 – 2005 | |
| Chairman | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ørtoft Rasmussen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Mie Normann Rasmussen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Leif Michael Jenrich Hansen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Carsten Rasmussen | Chairman | 0 companies |
| Charlotte Summar Fredensborg | Chairman | 0 companies |
| Jess Vennerstrøm Rasmussen | Board of Directors | 0 companies |
| Liselotte Hansen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |