| Revenue | DKK 2,3M | -3% |
| EBITDA | DKK 254K | -62% |
| Net profit | DKK 158K | -66% |
| Total assets | DKK 5,4M | -5% |
| Equity | DKK 2,8M | +6% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.998 | 2.205 | 2.363 | 2.411 | 2.327 |
| Staff expenses | -1.712 | -1.707 | -1.727 | -1.748 | -2.074 |
| EBITDA | 286 | 498 | 636 | 663 | 254 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -0 |
| EBIT | 274 | 498 | 636 | 663 | 254 |
| Net financials | -66 | -58 | -58 | -58 | -49 |
| Profit before tax | 208 | 439 | 578 | 605 | 205 |
| Tax | 50 | 98 | 129 | 136 | 46 |
| Net profit | 158 | 341 | 449 | 469 | 158 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.218 | 4.286 | 5.116 | 5.717 | 5.440 |
| Equity | 1.353 | 1.694 | 2.143 | 2.612 | 2.770 |
| Long-term debt | 50 | 98 | 129 | 136 | 182 |
| Short-term debt | 2.815 | 2.493 | 2.844 | 2.970 | 2.488 |
| Total debt | 2.865 | 2.592 | 2.973 | 3.105 | 2.670 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 1990 |
| Former (3) | ||
ET | Audit | 1990 – 1993 |
MA Audit | Audit | 1990 – 2009 |
SS Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 1990 – 2009 | |
| Board of Directors | 1990 – 2019 | |
| Board of Directors | 1990 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Jack Jensen | Management | 0 companies |
| Mogens Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Annabeth Helle Mølgaard | Board of Directors | 0 companies |
| Evelyn Whigham Jensen | Board of Directors | 0 companies |
| Benny Anker Jensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |