| Revenue | DKK 1,1M | +4% |
| EBITDA | DKK 232K | +201% |
| Net profit | DKK 221K | +182% |
| Total assets | DKK 14,2M | -5% |
| Equity | DKK 13,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.002 | 1.023 | 877 | 766 | 802 | 886 | 953 | 964 | 987 | 980 | 997 | 950 | 1.020 | 1.066 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.002 | 1.023 | 877 | 755 | 802 | 886 | 953 | 1.046 | 2.440 | 1.055 | 1.108 | 1.227 | -230 | 232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.002 | 1.023 | 877 | 755 | 802 | 886 | 953 | 1.046 | 2.440 | 1.055 | 1.108 | 1.227 | -230 | 232 |
| Net financials | -258 | -95 | -130 | -75 | -67 | -63 | -52 | -41 | -37 | -32 | -33 | -69 | -41 | -11 |
| Profit before tax | 743 | 928 | 747 | 679 | 735 | 823 | 901 | 1.005 | 2.404 | 1.023 | 1.076 | 1.158 | -271 | 221 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 743 | 928 | 747 | 679 | 735 | 823 | 901 | 1.005 | 2.404 | 1.023 | 1.076 | 1.158 | -271 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.254 | 13.357 | 13.277 | 13.569 | 13.649 | 13.461 | 13.712 | 13.746 | 15.581 | 15.397 | 15.820 | 16.024 | 14.853 | 14.173 |
| Equity | 4.183 | 4.711 | 5.458 | 6.138 | 6.873 | 7.296 | 8.196 | 8.902 | 11.305 | 11.828 | 12.904 | 14.062 | 13.791 | 13.112 |
| Long-term debt | 8.647 | 7.561 | 6.695 | 6.054 | 5.430 | 4.779 | 4.124 | 3.256 | 2.599 | 1.943 | 1.292 | 519 | 0 | 0 |
| Short-term debt | 1.424 | 1.085 | 1.124 | 1.377 | 1.347 | 1.387 | 1.391 | 1.589 | 1.678 | 1.626 | 1.624 | 1.443 | 1.062 | 1.061 |
| Total debt | 10.071 | 8.646 | 7.819 | 7.432 | 6.777 | 6.166 | 5.515 | 4.845 | 4.276 | 3.569 | 2.916 | 1.961 | 1.062 | 1.061 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|