| Revenue | DKK 442K | +29% |
| EBITDA | DKK -55K | +37% |
| Net profit | DKK -45K | +45% |
| Total assets | DKK 724K | +1% |
| Equity | DKK 263K | +355% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.369 | -101 | 1.693 | 342 | 442 |
| Staff expenses | -1.416 | -377 | -1.014 | -429 | -497 |
| EBITDA | -47 | -477 | 679 | -87 | -55 |
| Depreciation & amort. | -64 | -25 | -25 | -9 | -0 |
| EBIT | -111 | -503 | 653 | -96 | -55 |
| Net financials | -3 | -28 | -0 | -5 | -1 |
| Profit before tax | -114 | -531 | 653 | -101 | -56 |
| Tax | -25 | -113 | 163 | -20 | -12 |
| Net profit | -89 | -418 | 490 | -81 | -45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 746 | 622 | 726 | 719 | 724 |
| Equity | 67 | -351 | 139 | 58 | 263 |
| Long-term debt | 538 | 672 | 542 | 642 | 404 |
| Short-term debt | 141 | 301 | 46 | 20 | 57 |
| Total debt | 679 | 974 | 587 | 661 | 461 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KB Founder | Founder | 1990 |
EG Founder | Founder | 1990 |
MB Management | Management | 2008 |
| Former (1) | ||
AL Management | Management | 2000 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Björkman | Founder | 0 companies |
| Eva Gunilla Björkman | Founder | 0 companies |
| Anette Lauge Jørgensen | Management | 0 companies |
| Maria Birgitte Björkman | Management | 0 companies |