| Revenue | DKK 8,1M | +8% |
| EBITDA | DKK 1,5M | +31% |
| Net profit | DKK 725K | +12% |
| Total assets | DKK 14,4M | +3% |
| Equity | DKK 6,2M | +2% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.997 | 6.487 | 6.970 | 7.458 | 8.069 |
| Staff expenses | -4.922 | -5.259 | -5.933 | -6.313 | -6.567 |
| EBITDA | 1.075 | 1.228 | 1.037 | 1.145 | 1.502 |
| Depreciation & amort. | -128 | -146 | -138 | -129 | -129 |
| EBIT | 947 | 1.082 | 899 | 1.015 | 1.373 |
| Net financials | -71 | -74 | -82 | -186 | -443 |
| Profit before tax | 876 | 1.008 | 817 | 829 | 930 |
| Tax | 194 | 199 | 182 | 185 | 205 |
| Net profit | 682 | 809 | 635 | 644 | 725 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.994 | 13.327 | 13.920 | 14.011 | 14.420 |
| Equity | 5.851 | 6.159 | 5.995 | 6.039 | 6.164 |
| Long-term debt | 2.730 | 2.556 | 2.423 | 2.292 | 2.142 |
| Short-term debt | 3.798 | 3.981 | 4.837 | 4.977 | 5.378 |
| Total debt | 6.527 | 6.537 | 7.259 | 7.270 | 7.520 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BR Management | Management | 1990 |
| Former (1) | ||
| Audit | 1990 – 2004 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 0% | 2019 | |
| Company | 25–33.32% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Risbjerg Madsen | Management | 0 companies |
| Reg. revisor Mogens Hav Christ ensen | Audit | 0 companies |