| Revenue | DKK -9K | -112% |
| EBITDA | DKK -9K | -112% |
| Net profit | DKK 160K | +6185% |
| Total assets | DKK 5,1M | -3% |
| Equity | DKK 4,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 644 | 571 | 713 | 293 | 267 | 184 | 139 | 72 | -9 |
| Staff expenses | -496 | -351 | -317 | -274 | -288 | -59 | -4 | -0 | -0 |
| EBITDA | 148 | 220 | 395 | 39 | -21 | 125 | 135 | 72 | -9 |
| Depreciation & amort. | 20 | -20 | -14 | 10 | -19 | -20 | -57 | -0 | -0 |
| EBIT | 128 | 201 | 381 | 29 | -40 | 105 | 79 | 72 | -9 |
| Net financials | 38 | 345 | 846 | 139 | -436 | 100 | -378 | -76 | 188 |
| Profit before tax | 166 | 545 | 1.227 | 168 | -476 | 206 | -300 | -3 | 179 |
| Tax | 42 | 75 | 122 | 41 | -105 | 34 | -55 | -1 | 19 |
| Net profit | 124 | 470 | 1.105 | 127 | -371 | 172 | -245 | -3 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.437 | 6.458 | 7.444 | 7.079 | 7.513 | 8.086 | 6.491 | 5.195 | 5.059 |
| Equity | 3.563 | 4.034 | 5.139 | 5.237 | 4.866 | 5.037 | 4.793 | 4.790 | 4.950 |
| Long-term debt | 42 | 64 | 112 | 30 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.829 | 2.360 | 2.194 | 1.813 | 2.647 | 3.049 | 1.698 | 405 | 110 |
| Total debt | 1.871 | 2.424 | 2.305 | 1.842 | 2.647 | 3.049 | 1.698 | 405 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2022 | — | — |
| Audit | 1990 | — | — | |
EH | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |
| Statsaut. revisor Poul Andersen | Audit | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |