| Revenue | DKK -37K | -102% |
| EBITDA | DKK 1,5M | +343% |
| Net profit | DKK 116K | +125% |
| Total assets | DKK 1,6M | -28% |
| Equity | DKK 1,4M | +9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.486 | 6.457 | 5.877 | 1.698 | -37 |
| Staff expenses | -4.678 | -4.989 | -4.837 | -2.474 | -1.153 |
| EBITDA | 808 | 1.468 | 4.938 | -602 | 1.466 |
| Depreciation & amort. | -445 | -285 | 1.949 | 87 | 1.328 |
| EBIT | 363 | 1.183 | 2.989 | -689 | 138 |
| Net financials | -7 | -30 | -41 | 90 | 12 |
| Profit before tax | 356 | 1.153 | 2.949 | -600 | 149 |
| Tax | 79 | 266 | 650 | -131 | 33 |
| Net profit | 277 | 887 | 2.299 | -468 | 116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.753 | 4.764 | 7.469 | 2.166 | 1.560 |
| Equity | 2.855 | 2.742 | 4.041 | 1.274 | 1.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.649 | 1.738 | 2.884 | 778 | 170 |
| Total debt | 1.649 | 1.738 | 2.884 | 778 | 170 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PS Management | Management | 1998 – 2025 |
VS Management | Management | 1990 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2010 – 2025 | |
| Chairman | 1998 – 2010 | |
| Board of Directors | 1998 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Skovbo Leth | Management | 0 companies |
| Verner Skovbo Leth | Management | 0 companies |
| Jakob Leth | Chairman | 0 companies |
| Gerda Leth | Chairman | 0 companies |
| Susanne Nørskov Leth | Board of Directors | 0 companies |