| Revenue | DKK 3,5M | -20% |
| EBITDA | DKK 141K | -70% |
| Net profit | DKK 22K | -92% |
| Total assets | DKK 2,7M | -10% |
| Equity | DKK 588K | -39% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.727 | 4.854 | 4.302 | 4.420 | 3.524 |
| Staff expenses | -3.329 | -3.958 | -3.731 | -3.945 | -3.382 |
| EBITDA | 398 | 896 | 571 | 476 | 141 |
| Depreciation & amort. | -72 | -94 | -80 | -90 | -102 |
| EBIT | 326 | 802 | 491 | 386 | 39 |
| Net financials | -34 | -17 | -8 | -16 | -11 |
| Profit before tax | 292 | 785 | 482 | 369 | 29 |
| Tax | 67 | 179 | 110 | 86 | 7 |
| Net profit | 225 | 606 | 372 | 283 | 22 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.678 | 3.003 | 2.982 | 3.041 | 2.727 |
| Equity | 855 | 1.261 | 1.033 | 966 | 588 |
| Long-term debt | 295 | 235 | 111 | 0 | 0 |
| Short-term debt | 1.520 | 1.500 | 1.834 | 2.054 | 2.122 |
| Total debt | 1.815 | 1.735 | 1.945 | 2.054 | 2.122 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GW Founder | Founder | 1990 |
JS Founder | Founder | 1990 |
SK Management | Management | 2011 |
| Former (1) | ||
JD Audit | Audit | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 2001 – 2006 | |
| Chairman | 2004 – 2008 | |
| Chairman | 2008 – 2021 | |
| Board of Directors | 2008 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Wendelbo Jørgensen | Founder | 0 companies |
| Jytte Steen | Founder | 0 companies |
| Jørgen Danielsen | Audit | 0 companies |
| Steffen Kruuse Vinther | Management | 0 companies |
| Katrine Kruuse Vinther | Chairman | 0 companies |
| Susanne Flensborg | Board of Directors | 0 companies |
| Mikael Vinther | Board of Directors | 0 companies |
| Per Rønnow Kjær | Chairman | 0 companies |
| Stefan Willi von Fintel | Chairman | 0 companies |
| Michael Høj Olsen | Board of Directors | 0 companies |