| Revenue | — | — |
| EBITDA | DKK -11K | -3% |
| Net profit | DKK 43K | -77% |
| Total assets | DKK 1,8M | -12% |
| Equity | DKK 1,8M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 72 | 103 | 87 | 0 | — | — | — | 0 | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 58 | 91 | 65 | -6 | -8 | -13 | -9 | -11 | -11 | -9 | -10 | -10 | -11 |
| Depreciation & amort. | -23 | -23 | -23 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 35 | 68 | 9 | -6 | -8 | -13 | -9 | -11 | -11 | -9 | -10 | -10 | -11 |
| Net financials | 209 | 143 | 119 | 906 | 44 | 114 | -16 | 226 | 63 | 196 | -184 | 154 | 232 | 65 |
| Profit before tax | 247 | 178 | 187 | 915 | 38 | 106 | -29 | 217 | 53 | 186 | -193 | 144 | 222 | 55 |
| Tax | 4 | 0 | 8 | 16 | 11 | 22 | -0 | 42 | 12 | 41 | -0 | -0 | 38 | 12 |
| Net profit | 243 | 177 | 179 | 899 | 27 | 85 | -29 | 175 | 41 | 145 | -193 | 144 | 184 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.149 | 2.167 | 2.274 | 3.080 | 3.444 | 3.436 | 2.804 | 2.783 | 2.620 | 2.568 | 2.124 | 2.068 | 2.029 | 1.795 |
| Equity | 2.067 | 2.145 | 2.223 | 3.022 | 2.949 | 2.934 | 2.799 | 2.774 | 2.615 | 2.560 | 2.117 | 2.061 | 1.995 | 1.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 23 | 51 | 57 | 495 | 502 | 5 | 9 | 5 | 8 | 7 | 7 | 34 | 7 |
| Total debt | 82 | 23 | 51 | 57 | 495 | 502 | 5 | 9 | 5 | 8 | 7 | 7 | 34 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Founder | Founder | 1990 | — | — |
JA Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Jette Rasmussen | Founder | 0 companies |
| Jens Arne Rasmussen | Founder | 0 companies |
| Mette Rasmussen | Board of Directors | 0 companies |
| Hans Eigil Dahl Anderson | Chairman | 0 companies |
| Jytte Bodil Rasmussen | Board of Directors | 0 companies |
| Mona Stine Rasmussen | Board of Directors | 0 companies |