| Revenue | DKK -184K | — |
| EBITDA | DKK -499K | -43% |
| Net profit | DKK -512K | -210% |
| Total assets | DKK 101K | -83% |
| Equity | DKK -8K | -102% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -229 | 1.013 | -167 | — | -184 |
| Staff expenses | -352 | -330 | -350 | -252 | -315 |
| EBITDA | -582 | 683 | -518 | -348 | -499 |
| Depreciation & amort. | 16 | 16 | -0 | -0 | -0 |
| EBIT | -598 | 668 | -518 | -348 | -499 |
| Net financials | 14 | 175 | 61 | 170 | -0 |
| Profit before tax | -584 | 843 | -457 | -178 | -499 |
| Tax | -3 | 35 | 1 | -13 | 13 |
| Net profit | -581 | 808 | -458 | -165 | -512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.688 | 2.222 | 1.124 | 596 | 101 |
| Equity | 1.533 | 1.971 | 1.013 | 548 | -8 |
| Long-term debt | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 239 | 97 | 47 | 96 |
| Total debt | 155 | 239 | 97 | 47 | 96 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DE Founder | Founder | 1990 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 1990 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Elinor Stæt Vinther | Founder | 0 companies |
| Mette Louise Rantala | Board of Directors | 0 companies |
| Jette Rantala | Board of Directors | 0 companies |
| Anker Gunvald Lundemose | Board of Directors | 0 companies |