| Revenue | DKK -20K | -109% |
| EBITDA | DKK -82K | +69% |
| Net profit | DKK 156K | -26% |
| Total assets | DKK 7,1M | +0% |
| Equity | DKK 6,6M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 434 | 286 | 295 | 224 | -20 |
| Staff expenses | -392 | -393 | -391 | -489 | -62 |
| EBITDA | 41 | -107 | -96 | -265 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | -107 | -96 | -265 | -82 |
| Net financials | 747 | 988 | -1.394 | 535 | 282 |
| Profit before tax | 788 | 881 | -1.490 | 270 | 200 |
| Tax | 174 | 195 | -326 | 59 | 44 |
| Net profit | 614 | 685 | -1.164 | 211 | 156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.646 | 8.294 | 6.901 | 7.150 | 7.116 |
| Equity | 7.205 | 7.777 | 6.498 | 6.591 | 6.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 441 | 518 | 403 | 559 | 492 |
| Total debt | 441 | 518 | 403 | 559 | 492 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MB Audit | Audit | 1990 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1990 – 2013 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bagner | Audit | 0 companies |
| Annemarie Trane Rasmussen | Board of Directors | 0 companies |
| Anders Harting Rasmussen | Board of Directors | 0 companies |
| Herdis Horup Rasmussen | Board of Directors | 0 companies |