| Revenue | DKK 2,7M | -20% |
| EBITDA | DKK 323K | -29% |
| Net profit | DKK 64K | +845% |
| Total assets | DKK 2,6M | -3% |
| Equity | DKK 1,5M | +22% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.330 | 3.630 | 4.644 | 3.406 | 2.721 |
| Staff expenses | -4.207 | -4.372 | -4.103 | -2.951 | -2.398 |
| EBITDA | 1.122 | -741 | 540 | 455 | 323 |
| Depreciation & amort. | -463 | -348 | -485 | -360 | -255 |
| EBIT | 659 | -1.089 | 55 | 96 | 69 |
| Net financials | -25 | -30 | -90 | -92 | -5 |
| Profit before tax | 634 | -1.120 | -34 | 4 | 64 |
| Tax | -291 | 367 | 33 | -3 | -0 |
| Net profit | 926 | -1.487 | -68 | 7 | 64 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.239 | 3.204 | 2.383 | 2.667 | 2.576 |
| Equity | 1.044 | -442 | -510 | 1.197 | 1.461 |
| Long-term debt | 167 | 872 | 1.023 | 569 | 153 |
| Short-term debt | 3.028 | 2.775 | 1.868 | 901 | 962 |
| Total debt | 3.194 | 3.647 | 2.890 | 1.470 | 1.115 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RW Founder | Founder | 1990 |
AW Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Former (5) | ||
| Board of Directors | 2011 – 2024 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2011 – 2024 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 1990 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Rudolf Werk | Founder | 0 companies |
| Allan Werk | Management | 0 companies |
| Jens Hansen | Chairman | 0 companies |
| Jørgen Mogens Brandt | Board of Directors | 0 companies |
| Lisbeth Werk | Board of Directors | 0 companies |
| Karl Villumsen | Board of Directors | 0 companies |
| Claus Ørnbjerg Christensen | Board of Directors | 0 companies |
| Kurt Laurits Broberg Nielsen | Board of Directors | 0 companies |
| Hilda Nikoline Werk | Board of Directors | 0 companies |