| Revenue | DKK 809K | -40% |
| EBITDA | DKK -104K | -122% |
| Net profit | DKK -66K | -120% |
| Total assets | DKK 1,2M | -25% |
| Equity | DKK 848K | -24% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 977 | 996 | 955 | 1.344 | 809 |
| Staff expenses | -837 | -920 | -846 | -879 | -913 |
| EBITDA | 499 | 76 | 110 | 465 | -104 |
| Depreciation & amort. | 179 | -12 | -12 | -12 | -12 |
| EBIT | 319 | 64 | 97 | 453 | -116 |
| Net financials | -6 | -6 | -6 | -5 | -9 |
| Profit before tax | 313 | 59 | 91 | 448 | -125 |
| Tax | 38 | 48 | 19 | 114 | -59 |
| Net profit | 276 | 10 | 72 | 334 | -66 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.450 | 1.251 | 1.315 | 1.622 | 1.224 |
| Equity | 898 | 809 | 881 | 1.115 | 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 548 | 442 | 435 | 508 | 376 |
| Total debt | 548 | 442 | 435 | 508 | 376 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 2005 |
| Former (5) | ||
| Audit | 1990 – 1991 | |
VC Management | Management | 1990 – 1991 |
| Audit | 2001 – 2019 | |
RA Audit | Audit | 1990 – 1997 |
OT Management | Management | 1990 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Laila Yvonne Boesen Rasmussen | Audit | 0 companies |
| REVISCO ApS | Audit | 0 companies |
| Otto Thorvald Nielsen | Management | 0 companies |
| Heidi Kahn Nielsen | Management | 0 companies |