| Revenue | DKK -124K | +11% |
| EBITDA | DKK -744K | -79% |
| Net profit | DKK 1,5M | +27% |
| Total assets | DKK 24,2M | -9% |
| Equity | DKK 24,1M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -74 | -89 | -121 | -112 | -124 |
| Staff expenses | -304 | -304 | -304 | -304 | -620 |
| EBITDA | -378 | -393 | -425 | -416 | -744 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -378 | -393 | -425 | -416 | -744 |
| Net financials | 696 | 3.316 | -2.618 | 1.642 | 2.266 |
| Profit before tax | 318 | 2.924 | -3.043 | 1.227 | 1.522 |
| Tax | 20 | 628 | 5 | 44 | 16 |
| Net profit | 298 | 2.295 | -3.048 | 1.183 | 1.506 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.235 | 31.574 | 27.472 | 26.610 | 24.163 |
| Equity | 29.688 | 30.984 | 25.936 | 24.619 | 24.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.546 | 590 | 1.536 | 1.990 | 38 |
| Total debt | 1.546 | 590 | 1.536 | 1.990 | 38 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
VS Founder | Founder | 1989 |
PA Founder | Founder | 1989 |
HL Founder | Founder | 1989 |
FS Founder | Founder | 1989 |
JA Management | Management | 2016 |
| Former (2) | ||
| Audit | 1989 – 1990 | |
SE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Former (8) | ||
| Chairman | 2014 – 2018 | |
| Board of Directors | 1989 – 2001 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1996 – 2008 | |
| Board of Directors | 1989 – 2001 | |
| Chairman | 2001 – 2008 | |
| Board of Directors | 1989 – 1992 | |
| Chairman | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Viktor Søndergaard | Founder | 0 companies |
| Poul Arne Kristensen | Founder | 0 companies |
| Hardy Langborg-Hansen | Founder | 0 companies |
| Finn Strøm Petersen | Founder | 0 companies |
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Steen Engelbredt Knudsen | Management | 0 companies |
| Jonas Aaes-Jørgensen | Management | 0 companies |
| John Andy Madsen | Chairman | 0 companies |
| Jon Skovhus Knudsen | Board of Directors | 0 companies |
| Lars Ternholt-Pedersen | Board of Directors | 0 companies |
| Evald Buttenschøn Eriksen | Board of Directors | 0 companies |
| Sune Aaes-Jørgensen | Chairman | 0 companies |
| Vagn Møller Stougaard | Board of Directors | 0 companies |
| Niels-Christian Juhl Nielsen | Chairman | 0 companies |
| Bent Aage Madsen | Board of Directors | 0 companies |
| Jens Højmose Kristensen | Chairman | 0 companies |