| Revenue | DKK 2K | -98% |
| EBITDA | DKK 2K | +56% |
| Net profit | DKK -26K | -12% |
| Total assets | DKK 440K | -25% |
| Equity | DKK 436K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 107 | 60 | 79 | 83 | 167 | 175 | 103 | 240 | 120 | 195 | 197 | 123 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -174 | -190 | -182 | -189 | -104 | -0 |
| EBITDA | -5 | 81 | 57 | 68 | 74 | 166 | 174 | 44 | 50 | -100 | 7 | -4 | 2 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 81 | 57 | 68 | 74 | 166 | 174 | 44 | 50 | -100 | 7 | -4 | 2 | 2 |
| Net financials | -40 | -1 | 0 | 0 | 0 | 2 | 2 | 9 | 96 | 47 | 3 | 32 | -25 | -28 |
| Profit before tax | -45 | 81 | 57 | 68 | 74 | 168 | 176 | 53 | 146 | -53 | 10 | 28 | -23 | -26 |
| Tax | -0 | 19 | 14 | 16 | 16 | 37 | 38 | 10 | 32 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -45 | 62 | 43 | 52 | 58 | 132 | 137 | 43 | 114 | -53 | 10 | 28 | -23 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 409 | 482 | 543 | 606 | 787 | 849 | 834 | 997 | 929 | 781 | 780 | 589 | 440 |
| Equity | 316 | 361 | 406 | 499 | 584 | 728 | 774 | 718 | 793 | 704 | 657 | 709 | 542 | 436 |
| Long-term debt | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 48 | 43 | 25 | 23 | 59 | 75 | 116 | 204 | 225 | 124 | 71 | 47 | 4 |
| Total debt | 38 | 48 | 57 | 25 | 23 | 59 | 75 | 116 | 204 | 225 | 124 | 71 | 47 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VN Founder | Founder | 1990 | — | — |
SA Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Vera Nørregaard | Founder | 0 companies |
| Svend Asbjørn Nørregaard | Founder | 0 companies |