| Revenue | DKK 863K | -75% |
| EBITDA | DKK 634K | -52% |
| Net profit | DKK 699K | -40% |
| Total assets | DKK 2,5M | -67% |
| Equity | DKK 584K | -89% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.455 | 4.279 | 3.377 | 3.446 | 863 |
| Staff expenses | -2.644 | -2.599 | -2.397 | -2.113 | -228 |
| EBITDA | 1.810 | 1.680 | 980 | 1.333 | 634 |
| Depreciation & amort. | -17 | -16 | -15 | -4 | -30 |
| EBIT | 1.794 | 1.664 | 966 | 1.329 | 604 |
| Net financials | 385 | 431 | 38 | 174 | -24 |
| Profit before tax | 2.179 | 2.095 | 1.003 | 1.503 | 581 |
| Tax | 480 | 462 | 220 | 332 | -118 |
| Net profit | 1.699 | 1.633 | 783 | 1.171 | 699 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.694 | 8.740 | 9.275 | 7.697 | 2.538 |
| Equity | 5.572 | 5.205 | 5.988 | 5.159 | 584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.912 | 3.294 | 3.045 | 2.288 | 1.954 |
| Total debt | 3.912 | 3.294 | 3.045 | 2.288 | 1.954 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OK Management | Management | 1990 |
| Former (3) | ||
PB Management | Management | 1990 – 1991 |
KS Audit | Audit | 1990 – 1997 |
| Audit | 1997 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1996 – 2025 | |
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| K. S. Revision | Audit | 0 companies |
| Ole Kristian Mikkelsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Dorte Krabbe Christiansen | Board of Directors | 0 companies |
| Line Louise Voer Hjortshøj Vissing | Board of Directors | 0 companies |