| Revenue | DKK 1,5M | -39% |
| EBITDA | DKK 451K | -93% |
| Net profit | DKK -2,5M | -194% |
| Total assets | DKK 557K | -99% |
| Equity | DKK -19,3M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 966 | 2.463 | 1.506 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -27.924 | 6.666 | 451 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -27.924 | 6.666 | 451 |
| Net financials | -3.249 | -3.276 | -2.977 |
| Profit before tax | -31.173 | 3.390 | -2.526 |
| Tax | -6.973 | 710 | -0 |
| Net profit | -24.200 | 2.680 | -2.526 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 48.148 | 51.402 | 557 |
| Equity | -19.436 | -16.756 | -19.283 |
| Long-term debt | 44.285 | 42.901 | 0 |
| Short-term debt | 23.299 | 25.257 | 19.840 |
| Total debt | 67.584 | 68.159 | 19.840 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PA Management | Management | 2004 – 2012 |
EJ Management | Management | 1993 – 2004 |
JT Management | Management | 2012 – 2015 |
KG Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1993 – 1998 | |
| Board of Directors | 2005 – 2011 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 1993 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aage Egede Nielsen | Management | 0 companies |
| Egon Jensen Mondrup | Management | 0 companies |
| Jesper Tullin | Management | 0 companies |
| Kai Grunnet | Management | 0 companies |
| Paul Henrik Jølver | Board of Directors | 0 companies |
| Lise-Lotte Margrethe Tullin | Board of Directors | 0 companies |
| Kent Hoeg Sørensen | Board of Directors | 0 companies |
| Henrik Duhn | Board of Directors | 0 companies |
| Ernest Schuster | Chairman | 0 companies |
| Jacob Due Lund | Board of Directors | 0 companies |