| Revenue | DKK 383K | -57% |
| EBITDA | DKK -8K | -103% |
| Net profit | DKK 3K | -99% |
| Total assets | DKK 1,2M | -38% |
| Equity | DKK 1,1M | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 543 | 802 | 900 | 898 | 383 |
| Staff expenses | -91 | -82 | -500 | -603 | -391 |
| EBITDA | 452 | 720 | 401 | 295 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 452 | 720 | 401 | 295 | -8 |
| Net financials | -31 | -26 | 3 | 5 | 13 |
| Profit before tax | 421 | 694 | 403 | 300 | 5 |
| Tax | 94 | 156 | 89 | 66 | 2 |
| Net profit | 327 | 538 | 314 | 234 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.286 | 1.547 | 1.602 | 1.940 | 1.205 |
| Equity | 422 | 960 | 1.162 | 1.195 | 1.074 |
| Long-term debt | 272 | 9 | 0 | 0 | 0 |
| Short-term debt | 591 | 579 | 440 | 744 | 131 |
| Total debt | 863 | 588 | 440 | 744 | 131 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
AM | Audit | 1990 – 1996 |
HC Audit | Audit | 1999 – 2001 |
DR Management | Management | 1990 – 1999 |
EL Management | Management | 1999 – 2008 |
PL Management | Management | 2008 – 2025 |
FB | Audit | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 1999 – 2003 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 2003 – 2017 | |
| Chairman | 1990 – 1996 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Hans Christian Grube | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Ettore Lolli | Management | 0 companies |
| Paolo Lolli | Management | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |
| Karen Munch | Board of Directors | 0 companies |
| Antonio Spatafora | Board of Directors | 0 companies |
| Lotte Malene Lolli | Chairman | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Ellis Lolli | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Roberto Alessandrini | Board of Directors | 0 companies |
| Thomas Rybak | Board of Directors | 0 companies |