| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | -125% |
| Net profit | DKK -73K | +5% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK 116K | -38% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14 | — | — | — | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 38 | -18 | 16 | -4 |
| Depreciation & amort. | -19 | -19 | -19 | -21 | -3 |
| EBIT | -33 | 19 | -37 | -4 | -8 |
| Net financials | -39 | -41 | -44 | -72 | -65 |
| Profit before tax | -73 | -22 | -81 | -76 | -73 |
| Tax | -13 | -0 | -0 | -0 | -0 |
| Net profit | -60 | -22 | -81 | -76 | -73 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.473 | 1.542 | 1.472 | 1.447 | 1.399 |
| Equity | 334 | 346 | 266 | 189 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.129 | 1.186 | 1.197 | 1.258 | 1.283 |
| Total debt | 1.129 | 1.186 | 1.197 | 1.258 | 1.283 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1990 – 1990 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1990 – 1990 | |
| Chairman | 1997 – 2002 | |
| Board of Directors | 1990 – 1996 | |
| Chairman | 1990 – 1990 | |
| Board of Directors | 1997 – 2012 | |
| Board of Directors | 2002 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Erik Hans Karlsson | Chairman | 0 companies |
| Flemming Karlsson | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Inger Karlsson | Board of Directors | 0 companies |
| Lars Haugaard | Board of Directors | 0 companies |